FC 99/3


FINANCE COMMITTEE

Ninety-ninth Session

Rome, 6 - 10 May 2002

Financial Highlights

Table of Contents



I. Introduction

1. The Financial Highlights Report shows, at a summary level, the results for the biennium ended 31 December 2001. The report is organised to show:

II. Regular Programme

2. Contributions received for the Regular Programme improved slightly (by 1%) over the last biennium, but fell short of the budgeted level by $12.4 million or 2%. Regular Programme expenditures for the biennium, including $64.6 million of TCP disbursements from the 1998-99 appropriation, totaled $669.8 million. In addition to budgeted expenditures, FAO had unbudgeted costs of some $14.1 million related to the amortization of after-service liabilities.

3. The net result of the Regular Programme expenditures and income is a reduction in equity of $11.8 million, notwithstanding the fact that the Director-General, in the light of the non-receipt of arrears, restricted spending against the 2000-01 appropriation to cover the US$ 8.3 million in Redeployment and Separation costs advanced from the Working Capital Fund by Conference Resolution 3/99. When this reduction or "loss" on the year's activities is closed to the equity accounts which, at the start of the biennium, were in deficit by $63.6 million, the General Fund balance at the end of 2000-2001 biennium stands at $75.4 million. This deficit, as shown in the Highlights Report, is being funded by undisbursed TCP allotments.

4. Other income accruing to the Regular Programme was below expectations, as detailed below :

 

Other Income Accruing to the Regular Programme (US$ million)

  

2000-2001

1998-99

   Projection Actual Over/Under Actual

Project Servicing costs

36.8 29.1 (7.7) 33.0

Jointly-Financed Activities

21.4 22.9 1.5 24.3

Services Rendered

9.1 8.6 (0.5) 10.3

Miscellaneous

38.3 15.5 (22.8) 65.3

Sundry

3.7 (39.0) (42.7) (12.1)

5. Project servicing costs of $29.1 million from Trust Funds and UNDP projects decreased when compared to the projection in spite of an overall increase in project expenditure due to the change in mix of projects with a large increase in emergency projects that do not attract project servicing costs.

6. Miscellaneous income is made up of investment income, bank interest, the lapse of accrued liabilities and other miscellaneous income. The major decline in this income category , which came down from US$65.3 million in 1998-99 to US$15.5 million in 2000-01, is due to the fall in investment income over the two accounting periods. The figures year-by-year are shown in the table below.

 

Investment Income

(Dividends interest and capital gains and losses)
(US$ million)

  Dividend + interest Capital gain/loss TOTAL

1998

5.2

23.7

28.9

1999

5.0

14.8

19.8

2000

6.0

11.4

17.4

2001

4.3

(16.4)

(12.1)

TOTAL

20.5

33.5

54.0

7. The table shows that 1998 accounts for a very high level of income compared with 1999 and 2000. On analysis, the 1998 figure is unusually high because in that year FAO found itself in need of liquidity and at the same time (because of strong market growth) with security values in the portfolio in excess of what was required to meet the actuarial funding levels needed to cover staff termination grants. In consequence, in the summer of 1998, FAO sold US$40 million in securities and in this process created a one-time capital gain of US$23.7 million. The dividend and interest income in 2000 was above 1999, but again FAO had fairly high capital gains in 1999. In 2000 capital gains dropped as profits and investment returns fell off that year. In 2001, with world equity markets in sharp decline and with the Euro weakening against the dollar, dividends fell to a level of US$4.3 million. In addition to this decline in dividends and interest income (owing to market forces) the long term portfolio manager repositioned the portfolio after 11 September, moving out of equities (selling equities and buying bonds) which generated some US$16.4 million in realised losses (see Report on Investments - 2001). The net effect of the decline in dividends and interest income, combined with capital losses, put investment income into the red by some US$12.0 million in 2001. Over the four year period 1998 - 2001 the effect of 2001 brought the return on the portfolio to an average of about US$13.5 million per year or a return of 6.75% per year on average.

8. Sundry income is made up of Government Cash Contributions, information products revolving fund, other miscellaneous income and exchange rate gains and losses. The US$39 million "loss" on this income category is due to the way FAO accounts for the forward purchase of the Euro. The forward Euro contract of €312 million FAO bought at the start of the biennium fixes the rate at which the Organization buys its Euro for the forward period of the biennium. FAO, under UN accounting and local FAO accounting rules, accounts for Euro expenditure at the budget rate (in case of salary related Euro payments) or at the prevailing monthly UN rate of exchange for non-staff payments. Where the dollar is strengthening against the Euro over an accounting period (which was the case in the biennium under report), these accounting practices produce an exchange rate loss to the Special Reserve Account which is the consequence of the interaction of three factors:

III. TCP

9. The TCP 1998-99 appropriation of $87.3 million was completely utilized at the end of the 4-year TCP life cycle. The total TCP expenditure in the 2000-2001 biennium of $76.0 million was divided between $64.6 million and $11.4 million for the 1998-99 and 2000-01 appropriation respectively. The balance at 31 December 2001 available for the 2000-01 TCP appropriation was $77.7 million. (See the Annex attached).

IV. Extra budgetary funding

10. The income and expenditure figures for Trust Fund and UNDP exceeded the plan by over $130 million. Almost all of the increase is accounted for by the higher delivery on the Iraq Oil for Food programme.

V. Net Equity Position

11. The equity position of the General Fund for this biennium has deteriorated to a deficit of $75.4 million at 31 December 2001 from $63.6 million at the end of 1999. The increase in the deficit can be attributed mainly to the amortization of after-service medical liability of $14.1 million. As regards after service medical costs it is noted that as a consequence of the decisions by the governing bodies not to budget for the amortization of past liabilities of such costs at the time they were incurred, over the last two biennia (98/99 and 00/01) some $35.2 million of unbudgeted after-service medical costs have been charged to the General Fund. In addition, the Special Reserve Account balance is reduced to $0.5 million at 31 December 2001 from $23.2 million at the end of 1999 as a result of exchange losses incurred during the biennium, as explained above. The Working Capital Fund balance is reduced to $15.5 million at 31 December 2001 from $23.7 million at the end of 1999. The reduction of $8.3 million is an advance, as authorized by Conference Resolution 3/99, to be reimbursed on the eventual receipt of arrears from the major contributor.

12. It is important to note that several major assets and liabilities are not shown on the financial statements under standing UN accounting practices or by FAO Financial Rules approved by the Council. More specifically, the largest asset the Organization has - arrears of $130.4 million - are carried on the books at zero value so as not to treat unpaid assessments as income. The unrecorded liabilities in respect of staff related schemes at 31 December 2001 amounted to $126.4 million.

13. All figures in this report are based on year-end unaudited figures.

 

FOOD AND AGRICULTURE ORGANIZATION

FINANCIAL HIGHLIGHTS

FOR TWENTY-FOUR MONTHS TO 31 DECEMBER 2001

(US$000)

 

 

Actual

Plan

Actual

Regular

Programme

excluding TCP

TCP

Extra

Budgetary Trust Funds + UNDP

TOTAL

Total

 

Balance

Previous

Period

INCOME FOR THE PERIOD

  

Assessments:

Member Nation Assessments

553,437

89,118

 

642,555

  

Less: Amounts not received g/

(32,718)

 

 

(32,718)

Add: Arrears Received

20,819

  

 

20,819

Total Assessments Received a/

541,538

89,118

 

630,656

643,104

 

(12,448)

622,834

Voluntary Contributions received

29,095

 

653,464

682,559

538,250

 

144,309

547,512

Jointly Financed Activities

22,891

 

 

22,891

28,564

 

(5,673)

24,382

Services Rendered

8,613

 

 

8,613

9,170

 

(557)

10,325

Miscellaneous

15,527

 

13,029

28,556

50,414

b/

(21,858)

81,679

Sundry

(38,964)

 

 

(38,964)

3,670

 

(42,634)

(12,085)

Total Income

578,700

89,118

666,493

1,334,311

1,273,172

 

61,139

1,274,647

EXPENDITURE FOR THE PERIOD

     

  

Regular Programme

593,803

75,991

 

669,794

650,000

 

(19,794)

696,337

Projects

 

 

634,288

634,288

501,400

 

(132,888)

501,891

Others

     

  

Redeployment and separation costs

8,360

 

 

8,360

9,000

c/

640

10,576

Amortization of after-service liabilities

14,054

 

 

14,054

14,054

d/

0

21,143

Staff related schemes

5,320

 

 

5,320

5,320

e/

0

42,841

Sundry

387

  

  

387

0

 

(387)

790

Total Expenditure

621,924

75,991

634,288

1,332,203

1,179,774

 

(152,429)

1,273,578

Transfers to Reserves f/

(31,406)

 

 

(31,406)

   

Total Expenditure after Transfers to Reserves

590,518

75,991

634,288

1,300,797

NET EXCESS / (SHORTFALL) OF INCOME OVER EXPENDITURE

(11,818)

13,127

32,205

33,514

RESERVES AND FUND BALANCES (beginning of period)

(63,601)

64,594

135,336

136,329

RESERVES AND FUND BALANCES (end of period)


(75,419)


77,721


167,541


169,843

 

 

FUND UTILIZATION

    Balance Changes Balance
    01-Jan-2000 Period-to-date 31-Dec-2001
   
Net change in Assets transferred to Fund accounts:      
  Working Capital Fund 23,756 (8,274) 15,482
  Special Reserve Account 23,152 (22,695) 457
  General Fund - Regular Programme (63,601) (11,818) (75,419)
   
  Sub-total (16,693) (42,787) (59,480)
  General Fund - TCP 64,594 13,127 77,721
   
  Total Equity 47,901 29,660 18,241
   
  Represented by      
  Net Assets 87,078 (21,339) 65,739
  Less: Unliquidated Obligations (39,177) (8,321) (47,498)
   
    47,901 29,660 18,241
   
         
   
  Donor Funds (Trust Funds & UNDP) 135,336 32,205 167,541
   
  Represented by      
  Net Assets 206,341 71,143 277,484
  Less: Unliquidated Obligations (71,005) (38,938) (109,943)
   
    135,336 32,205 167,541
   
   
a/ Arrears of Members' Contributions (prior biennia) amounted to $130.4m
b/ Includes investment income (long-term) in addition to budgeted miscellaneous income prescribed by Conference Resolution
c/ As per Conference Resolution on staff redeployment costs
d/ As per Conference Resolution on amortization of After-service medical liabilities over 30 years
e/ As per Conference Resolution on transfer of investment surpluses to After-service medical scheme
f/ Transfers to Reserves represents: 
- Exchange difference on translation of foreign currencies       (47,040) 
- Currency variance on staff standard costs                                  23,994 
- Special Advance for redeployment and separation costs         (8,360)  
                                                                                                             (31,406)
g/ Net of discounts on contributions received of $0,5 m.

 

ANNEX TO FINANCIAL HIGHLIGHTS
AS AT 31 DECEMBER 2001

Working Capital Fund Movements in 2000-01 US$ millions    
Balance as at 1 January 2000 23.7    
Receipts from Member Nations 0.1    
Special Advance to cover Redeployment costs (Conference Resolution 3/99) (8.3)    

   
Balance as at 31 December 2001 15.5    

   
       
   
The purpose of the WCF, specified in Financial Regulation 6.2, is to advance monies on a reimbursable basis to the General Fund in order to finance budgetary expenditures pending receipt of contributions to the budget. The Council may also authorize the use of the WCF to make reimbursable loans for specific purposes determined by the Council or, with the prior approval of the Council, to finance emergency expenditures not provided for in the current budget.
       
By Conference Resolution 3/99, Redeployment and Separation costs of $8.3 million was advanced from the Working Capital Fund pending eventual receipt of arrears from the major contributor. In 2001 $23.8 million had to be advanced to the General Fund pending receipt of contributions. Later in the year, the whole amount was reimbursed to the Working Capital Fund.
       
Special Reserve Account Movements in 2000-01   US$ millions  
Balance as at 1 January 2000   23.2  
Receipts from Member Nations   0.3  
Exchange differences on translation of foreign currencies   (47.0)  
Currency variance on staff standard costs   24.0  
   
 
Balance as at 31 December 2001   0.5  
   
 
       
In accordance with Conference Resolution 13/81, the purpose of the SRA is to protect the Organization's Programme of Work against the effects of unbudgeted extra costs arising from adverse currency fluctuations and unbudgeted inflationary trends. Net gains or losses on exchange as well as the currency variance on staff standard costs (i.e. the difference between the US dollar value of staff costs expressed at the budget rate for the biennium and the UN operational rate at the time of payment) are charged to the Special Reserve Account.
       
The SRA is authorized at a level of 5% of the effective working budget, or US$ 32.5 million and the contributions receivable at 31 December 2001 stood at $ 10.5 million. In 2001 $39.6 million had to be advanced to the General Fund pending receipt of contributions. Later in the year, the whole amount was reimbursed to the Special Reserve Account. The balance on the SRA was $0.5 million at 31 December 2001, and movements during the biennium are tabulated above.
           
Accumulated General Fund Deficit Movements in 2000-01 US$ millions    
Balance as at 1 January 2000 (63.6)    
Under-expenditure of net budgetary appropriations 11.8    
Net shortfall in receipt of assessed contributions (11.9)    
Unbudgeted miscellaneous (primarily arising from investment income from staff related schemes) 8.6    
Surplus investment income transferred to After Service Medical Care liability (as per Conference Resolution 10/99) (5.3)    
Amortization of After Service Medical Care liability (14.1)    
Sundry items (e.g. discounts on contributions received) (0.9)    
  
   
Balance as at 31 December 2001 (75.4)    
  
   
           
Receipts from current assessments on Member Nations, Miscellaneous Income, Support Cost reimbursements, income from jointly funded investment activities and technical support services comprise the source of funding for the Programme of Work and are credited to the General Fund. The related expenditures to execute the Programme of Work are charged to the General Fund.
  
In arriving at the accumulated deficit, account is also taken of receipt of arrears of contributions, any special authorizations to charge expenditure to General Fund such as amortization of After Service Medical scheme as well as charges or credits outside the Programme of Work that are authorized by the Governing Bodies from time to time.
  
TCP deferred income Appropriation 1998-99 Appropriation 2000-01 TOTAL
TCP Appropriation (Chapter 4.1) 87.3 89.1 176.4
less: Expenditure prior biennium 22.7 0.0 22.7

Balance as at 1 January 2000 64.6 89.1 153.7
Current expenditure 64.6 11.4 76.0

Balance of appropriation as at 31 December 2001 0.0 77.7 77.7