Previous Page Table of Contents Next Page


Module 13 - Sector case studies


Introduction

This training kit is intended for a rural women's cooperative group business with a focus on four sectors: food, wood, handicrafts and textiles. Each module of the kit contains case studies which can be adapted for different sectors using the tips given along with the handouts.

This module contains four additional case studies, one from each sector.

Case study details

Sector

Product

Rural women's cooperative group

Food

Rice-roll crackers

Ban Chumpol

Wood

Bamboo furniture

Banna Maepu

Textile

Cotton weaving

Ban Tab Klai

Handicrafts

Artificial flowers made with sal paper

Pishalnulok

The trainers may adapt or use these additional case studies as alternatives.

Food

Case study: Ban Chumpol women's cooperative Business, (rice-roll crackers)

General information

Address: 23/1 Village Chumpol, Salthingpra District, Songkla Province

Established in 1998 to produce traditional sweets, the group later added products such as rice-roll crackers.

Savings

The group's monthly savings range between 8 000 and 10 000 Baht, which are deposited with the Agricultural Cooperative in Salthingpra. The group offers a 3 percent annual interest on deposits and is not engaged in any credit activity. Pensri Yupayong is responsible for the savings activity

Production

Product

Annual sales (Baht)

Gathering

Distribution



Cost per unit in Baht

Annual cost in Baht

Price per unit in Baht

Annual sale in Baht

Sugar palm

3 000

8.73

26 190

9

27 000

Rice cracker

1 200

3.88

4 656

4

4 800

Cashew nut

1 000

7.76

7 760

8

8 000

Roti-cracker

1 200

6.79

8 148

7

8 400

Sweetmeat-cracker

1 200

6.79

8 148

7

8 400

Raw material purchased from retail shops in Hatyai district

Item

Volume

Cost (Baht)



Per unit in Baht

Annual purchase in Baht

Glutinous flour

20 sacks

480

9 600

Tapioca flour

70 sacks

280

19 000

Sugar

36 sacks

645

23 220

Dressing sugar

50 kg

400

19 200

Tools and equipment

Item

Source

Cost in Baht

Grinding machine

Subsidy from Non-formal Education Center

4 500

Threshing machine

Subsidy from Rural Development Office

16 000

Electric mould

Subsidy from Rural Development Office

45 000

Oven

Subsidy from member of parliament

18 000

Stove mould

Songkla Agricultural Cooperative

9 000

Specific mould

Purchased from group's budget

2 000

Production process

The production process includes

The members design the packaging themselves.

Marketing

Neighborhood retailers are regular customers of this group. The average individual purchase ranges from 1 000 to 2 000 Baht and the group's monthly income varies between 10 000 and 21 000 Baht.

Quarterly performance

2002

Income in Baht

Expenses in Baht

June

21 585

12 667

July

11 413

8 544

August

10 001

5 606

September

14 884

9 049

Job distribution

Book-keeper

Salowanee Buayom

Marketing

All members, in local markets

Production

All members

Finance management

Group Leader (Pensri Yupayong)

Group decision-making pattern

The group's accounts were not audited for the past two years. The group retained 4 percent of the profits as working capital and distributed the remaining surplus at the rate of 10 000 to 14 000 Baht per member.

Frequency of meetings

Once a month

Meeting agenda

Production, product distribution, savings

Process of decision-making

Discussion and comparison with other groups

Average value of shareholders

500 Baht

Frequency of leader selection

Once a year

Training programmes attended by the group

Course

Date

Organizer

Duration

One Tambon One Product

25-27 June 2002

Songkla Coop. Office

3 days

Product development

24-27 April 2002

Coop. Training Center 9, Songkla

4 days

Future plans

Needs of the group

The group needs the following resources and training:

Exercise

Discuss and analyse the strengths and weaknesses of this group and make a suitable business plan.

Wood

Case study: Bannamaepu Cooperative Women's Group Business (Bamboo furniture)

General information

Address: 349 village 19, Tambon Bangdad, Nong Buadang District, Chaiyaphum Province.

Before the group was set up on 15 August 2000, Bannamaepu villagers had to cut trees on public forest land to make furniture. To avoid this, they switched to bamboo furniture after attending a training course conducted by the Non-Formal Education Center. The bamboo furniture women's group enterprise was set up with 37 members and registered with the local agricultural cooperative.

Group capital

1. The Cooperative Promotion Department provided two grants of 45 000 and 85 000 Baht to the group.

2. Members mobilized 3 700 Baht on their own with each member contributing 100 Baht.

Production

Item

Monthly purchase in Baht

Monthly sales in Baht

Margin to group in Baht

Small cot

44 400

48 100

3 700

Large cot

55 500

66 600

11 100

Shelf

14 800

18 500

3 700

Lamp shade

7 400

11 100

3 700

Traditional tray

3 700

4 400

740

Input supply

Goods

Cost in Baht

Price of goods sold to groups

Plastic rope

20 000

40 000

Colour

10 000

20 000

Glue

3 000

5 000

Clay rich in alumina

1 000

2 000

Wood

30 180

51 800

Sales

Product

Monthly sales (units)

Monthly sales (Baht)

Small bed

30

60 000

Large bed

10

40 000

Shelf

30

3 000

Total


103 000

Total annual sale is 700 000 Baht.

Raw material

Item

Monthly amount

Monthly expense (Baht)

Bamboo

7 tonnes

49 000

Colour

55 litres

30 000

Clay rich in alumina

90 kg

810

The raw material is purchased from a neighbourhood wholesale shop.

Tools

Item

Source

Cost (Baht)

2 Drill machines (Boss)

Construction shop in Chaiyaphum

8 600

2 Drill machines (Makita)

Construction shop in Chaiyaphum

8 600

5 Clamps

Construction shop in Chaiyaphum

2 000

1 Drill set

Construction shop in Chaiyaphum

2 800

Process of production

The production process includes:

The entire production process takes about 15 days. Workers with elementary carpentry skills are hired. The current products were designed after discussions among members. The group requested training for advanced skill development from the Provincial Labor Skill Development Center.

Marketing

Channel

Annual volume sale (Baht)

Sales by group

330 000

Exhibitions

120 000

Irregular clients

250 000

Total sales

700 000

The group has clients in several provinces such as Chonburi, Korat, Lopburi, Khonkaen, and Bangkok. Generally, high-income clients prefer larger furniture, while low-income customers buy smaller pieces. The group's products enjoy a reputation for good quality at low price. Its competitors are in Pimai District, Korat, and Chong Salmmoe District.

Savings

The group treasurer is responsible for savings and credit activities. The group offers 4 percent annual interest on savings and charges its members 12 percent yearly interest on credit.

Credit

Purpose of credit application

Scale of credit (Baht/head)

Working capital

2 000

Health care treatment

3 000

Job distribution

Decision-making pattern of the group

Training

Content

Year

Organizer

Period

Quality of life development

2001

Cooperative promotion department (CPD)

5 days

Group strengthening

2002

CPD

5 days

Future training needs

Future plans

Current production exceeds sales and as a result, the group holds large stocks. The group wants to decrease production by 30 percent to reduce stock-carrying costs.

Other needs

The group felt the need for the following additional resources:

Item

Amount

Working capital

800 000 Baht

Equipment

100 000 Baht

Raw material

50 000 Baht

Training

40 000 Baht

Skill development

20 000 Baht

Land

100 000 Baht

Building

200 000 Baht

Stationery

100 000 Baht

Exercise

Discuss and analyse the strengths and weaknesses of this group. Make a suitable business plan for this group based on the strengths and weaknesses.

Textile

Case study: Ban Tab Klai - Cooperative Women's Group Business

General information

Address: Village Rai District, Uthai Thani Province
Year established: 28 April 1994
Number of members: 54
Number of active members: 25

The people of Tab Klai village in Uthai Thani province have a distinctive tradition of hand weaving and once used to weave textiles for themselves. However, now they often lack the funds to buy the raw material.

Savings

The savings of group members ranges from 300 to 600 Baht. The group offers 4 percent interest per annum on savings. Kunya Pengun is responsible for this activity.

Raw material

Item

Cost in Baht

Cotton yarn No. 10/12

33 753.50

Cotton yarn No. 20/20


Cotton yarn No. 40/2


Large cotton yarn for Matmi (ikat)


Product gathering and distribution

The group collects products from its members for distribution.

Product

Cost in Baht

Sales in Baht

Weaving cotton

166 454

195 828

Process of production

The process of production involves five steps:

The group uses traditional looms for weaving.

Designing

While the weaving skills have been transferred from generation to generation, the weave patterns are a blend of the old and the new to attract customers. However, the group does not want to switch to new designs completely because it wants to conserve traditional weaving patterns.

Packaging

Paper and cotton bags designed by the Cooperative Promotion Department are used for packaging.

Marketing

Market channel

Annual sales (Baht)

Through the group

195 828

Exhibitions

1 000 000

Costing

A 23 cm x 2 mt piece cloth woven with an animal design, costs 2 045 Baht.

This is made up of:

Material cost

145 Baht (weft 50 Baht, warp 65 Baht, dying colour 30 Baht)

Labour cost

1 600 Baht (20 days, 4 hours per day)

Administrative cost

50 Baht (2 to 3 percent of total costs)

Professional cost

250 Baht

Total cost

2 045 Baht per piece

Business performance for the year 2001 - 2002

Income

276 116.50 Baht

Expense

233 184.50 Baht

Profit

42 932 Baht

Job distribution

Accounts

Salnit Jumpeeyao

Marketing

Kunya Peng-un, Ms. Jongruk Junton

Production

Kunya Peng-un, Ms. Jongruk Junton

Finance

Kunya Peng-un, Ms. Pradab Leongtong

Promotion

Kornnisal Khuntae

Committees

Number of committee members

seven

Terms of regular meeting

once a month

Meeting agenda

business management

Process of decision-making

vote

Election of leader

once a year

Shareholder value

380 to 600 Baht per head

The group distributes 15 percent of the total profits to members

Training programmes attended by the group

Course

Date

Organizer

Duration

Natural dyeing

20-22 September 2001

Coop Provincial Office

3 days, including field visit (weaving cotton group in Roi-et province)

The group needs training on product design and market identification.

Group needs

The group needs the following resources:

Exercise

Discuss and analyse the strengths and weaknesses of this group and make a suitable business plan based on these.

Handicrafts

Case study: Pitsanulok - Cooperative Women's Group Business (artificial flowers from sal paper)

General information

Address: NakhonThai District, Pitsanulok Province

The group was established on 20 September 1999 within the mandated area of Nakhonthai Agricultural Cooperatives. The people of Ban-Yeang village were encouraged to start producing and selling artificial flowers made from sal paper after they visited other sal paper businesses and realized that their village had the necessary raw material kenaf.

The group then began improving its product quality and won an award in a 'new occupations' contest at the district level.

However, as their product quality was still not good enough for the market, the group took samples to the government's Industrial Promotion Center 2 (IPC) in Pitsanulok Province, which was set up to promote local craft and industry. There, the women attended a two-day training course on product quality improvement. In 2001, they attended additional training courses on dyeing and artificial flower making for a period of 10 days at IPC 2.

By 2002, the group had 52 members, with 37 of them active in business.

Group capital

1. Miyazawa fund for training 20 000 Baht; working capital of 90 000 Baht in 1999.
2. One Tambon One Product training fund of 50 000 Baht; working capital of 700 000 Baht.
3. Mobilization of 1 560 Baht from 52 group members

Committee

The group is represented by a seven-member committee. The term of each elected leader is one year. Production is supervised by the group leader and the group's consultant; finance management by the administrative committee and the accountant, while promotional tasks are handled by some members of the committee. The secretary keeps all bookkeeping records while marketing is conducted by a team of members. The accountant was trained by the cooperative's auditor as well as officials of the cooperative.

The division of duties is based on the five steps of the business:

1. Producing sal paper
2. Processing products from sal paper
3. Making artificial flowers
4. Promotion of Kenaf planting (raw material)
5. Marketing

Group activities

Credit

The group charges 3 percent interest per year on credit. The credit is used mostly for household expenses, sal paper production and making other products like artificial flowers.

Steps in the production process

1. Boiling the kenaf with sodium hydroxide for three hours
2. Washing with fresh water
3. Grinding
4. Screening and moulding the grounded kenaf in a net frame
5. Drying

Raw material

Item

Monthly purchase (kg)

Cost (Baht)

Kenaf

1 500

37 500

Sodium hydroxide

150

9 000

Chlorine

100

12 000

Tools

The grinding machine was bought from Lampang Province at a cost of 40 000 Baht.

Marketing

The main customers are the Thai Craft Company, Exporters.

Sales by area and channel (Baht)

Local

Regional

Group

Exhibition

75 000

315,753

220 253

170 500


TOTAL

390 753

Most of the competitors are private companies with access to more working capital, modern technology and a variety of products.

Income-Expense statement as on 31 March 2002

Expense

Income

Item

Amount (Baht)

Item

Amount (Baht)

Kenaf

104 000

Sale of sal paper

110 753

Sodium hydroxide

25 600

Sales of processed products (artificial flowers)

280 000

Chlorine

13 200



Equipment

25 370



Labour costs

164 680



Per diem

5 800



Water

2 500



Electricity

7 240



Depreciation

17 700



Total expenses

366 290

Total Income

390 753

Net profit

24 463



Use of profits

The group distributed the profits among its members at 100 Baht per head. A total of 5 200 Baht was given out as profit to 52 members.

Problems

The group has both financial as well as marketing problems.

Further needs

Exercise

Discuss and analyse the strengths and weaknesses of this group and make a suitable business plan for the group based on this.


Previous Page Top of Page Next Page