| Regular Programme | (USD 000) | ||
| Net Appropriation | 12,864 | ||
| Actual Income | 869 | ||
| Adjusted Programme of Work | 13,733 | ||
| Expenditure at budget rate | 13,814 | ||
| Variance of expenditure (Over)/Under | (81) | ||
| Extra budgetary Support to the Regular Programme | 1,067 | ||
| Field Programme | |||
| Extra budgetary Support to Field Programme/Assistance to Member Countries | 2,371 | ||
| Extra budgetary funded Emergencies | 0 | ||
| TCP and SPFS delivery | 50 | ||
| Total Field Programme delivery | 2,421 | ||
| Total Expenditure | 17,302 | ||
| Type of Output | Approved in PWB | Cancelled/ Postponed | Unplanned Delivered | Total Delivered | Delivered Unmodified | Delivered Modified | Percent Delivered |
|---|---|---|---|---|---|---|---|
| Information exchange and coordination | 1 | 0 | 0 | 1 | 1 | 0 | 100% |
| Policy and legislative advice | 1 | 0 | 0 | 1 | 1 | 0 | 100% |
| Provision of services to staff, departments and members | 12 | 0 | 3 | 15 | 15 | 0 | 125% |
| Technical advice to Members and field programme support | 2 | 0 | 0 | 2 | 2 | 0 | 100% |
| Total | 16 | 0 | 3 | 19 | 19 | 0 | 119% |
| Programme Entity | Title | Type | Lead Division |
|---|---|---|---|
| 4AP04 | FAO Participation in cooperation with United Nations and Intergovernmental Organizations at corporate level | Continuing Service | UNC |
| Programme Entity | Title | Type | Lead Division |
|---|---|---|---|
| 4AP05 | FAO Participation in cooperation with United Nations at field level | Continuing Programme Activity | TCA |
| Regular Programme | (USD 000) | ||
| Net Appropriation | 20,306 | ||
| Actual Income | 214 | ||
| Adjusted Programme of Work | 20,520 | ||
| Expenditure at budget rate | 19,382 | ||
| Variance of expenditure (Over)/Under | 1,138 | ||
| Extra budgetary Support to the Regular Programme | 0 | ||
| Field Programme | |||
| Extra budgetary Support to Field Programme/Assistance to Member Countries | 0 | ||
| Extra budgetary funded Emergencies | 0 | ||
| TCP and SPFS delivery | 0 | ||
| Total Field Programme delivery | 0 | ||
| Total Expenditure | 19,382 | ||
| Type of Output | Approved in PWB | Cancelled/ Postponed | Unplanned Delivered | Total Delivered | Delivered Unmodified | Delivered Modified | Percent Delivered |
|---|---|---|---|---|---|---|---|
| Capacity building | 1 | 0 | 0 | 1 | 1 | 0 | 100% |
| Information exchange and coordination | 2 | (1) | 0 | 1 | 1 | 0 | 50% |
| Information products, systems, databases | 4 | 0 | 0 | 4 | 4 | 0 | 100% |
| Other | 6 | (1) | 0 | 5 | 5 | 0 | 83% |
| Provision of services to staff, departments and members | 35 | (6) | 1 | 30 | 30 | 0 | 86% |
| Total | 48 | (8) | 1 | 41 | 41 | 0 | 85% |
| Programme Entity | Title | Type | Lead Division |
|---|---|---|---|
| 4BP02 | Coordination and Decentralization Policy | Continuing Service | OCD |
| Programme Entity | Title | Type | Lead Division |
|---|---|---|---|
| 4BP03 | Oversight, Operations and Management Support to the Decentralized Offices | Continuing Service | OCD |
| Programme Entity | Title | Type | Lead Division |
|---|---|---|---|
| 4BS01 | FAOR support to Knowledge Management, Networking and Advocacy | Support Services to Members and Other Partners | OCD |
| Regular Programme | (USD 000) | ||
| Net Appropriation | 63,159 | ||
| Actual Income | 25,126 | ||
| Adjusted Programme of Work | 88,285 | ||
| Expenditure at budget rate | 90,986 | ||
| Variance of expenditure (Over)/Under | (2,701) | ||
| Extra budgetary Support to the Regular Programme | 429 | ||
| Field Programme | |||
| Extra budgetary Support to Field Programme/Assistance to Member Countries | 42,307 | ||
| Extra budgetary funded Emergencies | 1,264 | ||
| TCP and SPFS delivery | 4,376 | ||
| Total Field Programme delivery | 47,947 | ||
| Total Expenditure | 139,362 | ||
| Type of Output | Approved in PWB | Cancelled/ Postponed | Unplanned Delivered | Total Delivered | Delivered Unmodified | Delivered Modified | Percent Delivered |
|---|---|---|---|---|---|---|---|
| Capacity building | 1 | 0 | 0 | 1 | 1 | 0 | 100% |
| Information exchange and coordination | 7 | 0 | 1 | 8 | 8 | 0 | 114% |
| Information products, systems, databases | 7 | (1) | 1 | 7 | 7 | 0 | 100% |
| Other | 3 | 0 | 0 | 3 | 3 | 0 | 100% |
| Provision of services to staff, departments and members | 20 | (3) | 1 | 18 | 18 | 0 | 90% |
| Technical advice to Members and field programme support | 12 | 0 | 0 | 12 | 10 | 2 | 100% |
| Total | 50 | (4) | 3 | 49 | 47 | 2 | 98% |
| Programme Entity | Title | Type | Lead Division |
|---|---|---|---|
| 4CA01 | Field programme Coordination, Monitoring, Inspection and Reporting | Project - Non-Tech | TCO |
| Programme Entity | Title | Type | Lead Division |
|---|---|---|---|
| 4CP01 | Management and Coordination - SPFS/NPFS/RPFS/SSC/pro-poor small projects | Continuing Programme Activity | TCO |
| Programme Entity | Title | Type | Lead Division |
|---|---|---|---|
| 4CP05 | Analysis of Country and Regional Information on Agricultural Development and its Economic, Social and Political Context | Continuing Programme Activity | TCA |
| Programme Entity | Title | Type | Lead Division |
|---|---|---|---|
| 4CP06 | Regional field programme operations and monitoring | Continuing Service | TCO |
| Programme Entity | Title | Type | Lead Division |
|---|---|---|---|
| 4CS07 | FAOR support to National Development and Emergencies/Rehabilitation | Support Services to Members and Other Partners | OCD |
| Regular Programme | (USD 000) | ||
| Net Appropriation | 963 | ||
| Actual Income | 663 | ||
| Adjusted Programme of Work | 1,626 | ||
| Expenditure at budget rate | 1,839 | ||
| Variance of expenditure (Over)/Under | (213) | ||
| Extra budgetary Support to the Regular Programme | 250 | ||
| Field Programme | |||
| Extra budgetary Support to Field Programme/Assistance to Member Countries | 1,080 | ||
| Extra budgetary funded Emergencies | 19,619 | ||
| TCP and SPFS delivery | 419 | ||
| Total Field Programme delivery | 21,118 | ||
| Total Expenditure | 23,207 | ||
| Type of Output | Approved in PWB | Cancelled/ Postponed | Unplanned Delivered | Total Delivered | Delivered Unmodified | Delivered Modified | Percent Delivered |
|---|---|---|---|---|---|---|---|
| Capacity building | 1 | 0 | 0 | 1 | 1 | 0 | 100% |
| Information exchange and coordination | 1 | 0 | 0 | 1 | 1 | 0 | 100% |
| Information products, systems, databases | 1 | 0 | 0 | 1 | 1 | 0 | 100% |
| Other | 1 | 0 | 0 | 1 | 1 | 0 | 100% |
| Policy and legislative advice | 1 | (1) | 0 | 0 | 0 | 0 | 0% |
| Provision of services to staff, departments and members | 2 | 0 | 0 | 2 | 2 | 0 | 100% |
| Technical advice to Members and field programme support | 2 | (1) | 0 | 1 | 1 | 0 | 50% |
| Total | 9 | (2) | 0 | 7 | 7 | 0 | 78% |
| Programme Entity | Title | Type | Lead Division |
|---|---|---|---|
| 4DS01 | Implementation of Emergency Programme | Support Services to Members and Other Partners | TCE |
| Programme Entity | Title | Type | Lead Division |
|---|---|---|---|
| 4DS02 | Disaster preparedness, Mitigation and Support to Emergency and Rehabilitation Programme | Support Services to Members and Other Partners | TCD |
| Regular Programme | (USD 000) | ||
| Net Appropriation | 103,550 | ||
| Actual Income | (0) | ||
| Adjusted Programme of Work | 103,550 | ||
| Expenditure at budget rate | 100,581 | ||
| Variance of expenditure (Over)/Under | 2,969 | ||
| Extra budgetary Support to the Regular Programme | 0 | ||
| Field Programme | |||
| Extra budgetary Support to Field Programme/Assistance to Member Countries | 0 | ||
| Extra budgetary funded Emergencies | 0 | ||
| TCP and SPFS delivery | 0 | ||
| Total Field Programme delivery | 0 | ||
| Total Expenditure | 100,581 | ||
| Type of Output | Approved in PWB | Cancelled/ Postponed | Unplanned Delivered | Total Delivered | Delivered Unmodified | Delivered Modified | Percent Delivered |
|---|---|---|---|---|---|---|---|
| Provision of services to staff, departments and members | 1 | 0 | 0 | 1 | 1 | 0 | 100% |
| Technical advice to Members and field programme support | 2 | 0 | 0 | 2 | 2 | 0 | 100% |
| Total | 3 | 0 | 0 | 3 | 3 | 0 | 100% |
| Programme Entity | Title | Type | Lead Division |
|---|---|---|---|
| 4ES01 | Programme Management, Monitoring and Coordination of the TCP | Support Services to Members and Other Partners | TCO |