Previous Page Table of Contents Next Page


Annex 14
Estimated costs for culturing fish in a 10 ha seasonal tank

1. Introduction

Culture of fish in seasonal tanks, to be attractive in rural areas, must make economic sense to the villagers. They should at least get as much back (in the form of fish and/or cash) as they are asked to contribute in the form of cash, labour or other resources. This Annex considers this issue.

Naturally the quantity of fish produced in any one seasonal tank will vary with many factors: extent of naturally occurring nutrients in the water; number of months during which the pond has water, degree to which fertilizers and supplemental feed is used. Table 14.1 lists expected costs and returns for three different management schemes: (a) only stocking - no fertilizers or feed; (b) application of fertilizer; (c) application of both fertilizer and feed.

2. Investment

Little additional investment is required to make a well-maintained seasonal tank suitable for culture of fish. Protective netting around the sluice gate, a cast net (possibly a gill net), a balance and some baskets and containers. In total the investment will be less than 3 000 rupees.

3. Costs and returns

Table 14.1 itemizes costs and earnings for a 10 ha seasonal tank under the three management schemes identified above, and assuming that the villagers will bear the full costs for fingerlings. The price of fish, Cey.Rs. 4.00/kg, is low and is based on the hypothesis that fish will be sold at the pond side.

The benefits from a more intensive culture are considerable. If no fertilizer, or feed, is added, and villagers pay the full cost of fingerlings, expenditures will not be recovered if the price of fish is kept as low as Cey.Rs. 4.00/kg. During the introductory phase of the seasonal tanks programme, however, fingerlings should be provided free of charge and the tank culture will show a respectable surplus. Table 14.1 also reveals the fact that it will not pay to stock, and intensively manage, tanks that are small and isolated. The personnel costs will become prohibitive.

Table 14.1
Costs and earnings for a 10 ha seasonal tank during 12 months

ItemUnitCey.Rs. unitsManagement scheme
Only stockingFertilizerFertilizer and feed
No.of unitsCey.Rs. '000No.of unitsCey.Rs. '000No. of unitsCey.Rs. '000
Village level workerMan-month   4508   3 600  10   4 500  125 400
Watchman/labourer/store keeperMan-month   5006   3 000    6   3 000  2412 000
FishermanMan-month1 0002   2 000    3   3 000    66 000
Fingerlings1 000 fingerlings   6002515 000  3521 000  5030 000
Ureametric ton   980        2.5   2 450      2.52 450
Superphosphatemetric ton1 335        2.5   3 337      2.53 337
Cattle dungmetric ton   150    10   1 500  101 500
Oil cake1 kg      2    12 50025 000
Rice bran1 kg         .60    12 5007 500
Miscellaneous% 10   2 400  10   3 613  109 125
Sub-total   26 000 42 400 102 400
Depreciation (over 5 years)        600      600 600
Total cost   26 600 43 000 103 000
Revenuekg of fish      45 00020 00015 00060 00030 000120 000
Benefits     (6 600) 17 000 17 000
Benefits if fingerlings provided free of cost
     8 400 38 000 47 000

Previous Page Top of Page Next Page