Part I. DESIGN AND COST ESTIMATE OF SMALL-SCALE PEARL HATCHERY ESTABLISHMENT IN VAVA'U (continued)

Appendix 1.6 List of additional equipment and materials for the proposed hatchery at Vava'u (continued)

Item	Unit Price (AUS $)	Qty	Total (AUS $)	Specification/Model/Cat.No.	Supplier	Contact Fax (ph)	Category
(Electricals)
Fluorescent light 36watt	40	20	800	Complete fitting with double tube/without cover	Home Hill Hardware Shop Co.Pty.Ltd.	(+61)-74782-8166	A
Double power point	32	10	320	Red indicator with mount	Home Hill Hardware Shop Co.Pty.Ltd.	(+61)-74782-8166	A
Double power point	38	5	190	Outdoor with mount	Home Hill Hardware Shop Co.Pty.Ltd.	(+61)-74782-8166	A
Power board	21	10	210		Home Hill Hardware Shop Co.Pty.Ltd.	(+61)-74782-8166	A
Electrical double adaptor	2.3	5	11.5		Home Hill Hardware Shop Co.Pty.Ltd.	(+61)-74782-8166	A
Electrical extension cord	17.5	5	87.5	10m long	Home Hill Hardware Shop Co.Pty.Ltd.	(+61)-74782-8166	A
Timer switch	32	5	160	Heavy duty	Home Hill Hardware Shop Co.Pty.Ltd.	(+61)-74782-8166	A
Insulated wire with earth	80	1	80	1.5mm/100 roll	Home Hill Hardware Shop Co.Pty.Ltd.	(+61)-74782-8166	A
Wall bracket	1	50	50	Plastic/1"	Home Hill Hardware Shop Co.Pty.Ltd.	(+61)-74782-8166	A
Wall bracket	2	20	40	Plastic/2"	Home Hill Hardware Shop Co.Pty.Ltd.	(+61)-74782-8166	A
		Subtotal =	$1,949.00
Item	Unit Price (AUS $)	Qty	Total (AUS $)	Specification/Model/Cat.No.	Supplier	Contact Fax (ph)	Category
(Laboratory Equipment)
Bacterial air vent	200	3	600	0.3 micron pore size, autoclavable, 20/pack	Gelman Sciences, SYD	(+62)-2-9428-5610	A
Binocular microscope	960	1	960	Model No. MB-LAB with x4 & x10 objective	ISSCO Pty.Ltd.,BNE	(+61)-79824-5160	A
Measuring eyepiece micrometer	120	1	120	Graticule mounted, non-focussing	ISSCO Pty.Ltd.,BNE	(+61)-79824-5160	A
Stage micrometer	80	1	80		ISSCO Pty.Ltd.,BNE	(+61)-79824-5160	A
Electronic balance	1620	1	1620	Model Chyo MJ500, 510g-Res.1mg)	ISSCO Pty.Ltd.,BNE	(+61)-79824-5160	A
Haemocytometer	120	2	240	Neubaur, bright lined	Laboratory Supply, TSV	(+61)-74771-4177	A
Counting chamber	105	2	210	Sedgewick Rafter Graticules counting Chamber	Laboratory Supply, TSV	(+61)-74771-4177	A
Coverslip	9	2	18	a pair for haemocytometer	Laboratory Supply, TSV	(+61)-74771-4177	A
Cavity slides	10.5	1	10.5	pack of 50 slides	Laboratory Supply, TSV	(+61)-74771-4177	A
3-way pipette filler	25	2	50		Laboratory Supply, TSV	(+61)-74771-4177	A
Vials	36	1	36	4mL/plastic/a pack of 100	Laboratory Supply, TSV	(+61)-74771-4177	A
Micropipettor	280	1	280	Adjustable/1–5mL	Laboratory Supply, TSV	(+61)-74771-4177	A
Pippettor tips	30	1	30	a box of 100	Laboratory Supply, TSV	(+61)-74771-4177	A
Bottle brush	3.5	2	7	50mm dia.	Laboratory Supply, TSV	(+61)-74771-4177	A
Bottle brush	5.5	2	11	70mm dia.	Laboratory Supply, TSV	(+61)-74771-4177	A
Bunsen burner	30	1	30	11mm OD/LP gas	Laboratory Supply, TSV	(+61)-74771-4177	A
Erlenmeyer flasks	3.7	6	22.2	100mL	Laboratory Supply, TSV	(+61)-74771-4177	A
Erlenmeyer flasks	2.6	24	62.4	250mL	Laboratory Supply, TSV	(+61)-74771-4177	A
Erlenmeyer flasks	20	24	480	3L	Laboratory Supply, TSV	(+61)-74771-4177	A
Item	Unit Price (AUS $)	Qty	Total (AUS $)	Specification/Model/Cat.No.	Supplier	Contact Fax (ph)	Category
Beaker	10	6	60	Glass/2L	Laboratory Supply, TSV	(+61)-74771-4177	A
Beaker	10.5	6	63	Plastic/1L	Laboratory Supply, TSV	(+61)-74771-4177	A
Beaker	33	12	396	Plastic/3L	Laboratory Supply, TSV	(+61)-74771-4177	A
Graduated pipette	5	12	60	Glass/1mL	Laboratory Supply, TSV	(+61)-74771-4177	A
Graduated pipette	4.8	12	57.6	Glass/2mL	Laboratory Supply, TSV	(+61)-74771-4177	A
Graduated pipette	10	6	60	Glass/25mL	Laboratory Supply, TSV	(+61)-74771-4177	A
Measuring cylinder	22	3	66	Glass/250mL	Laboratory Supply, TSV	(+61)-74771-4177	A
Measuring cylinder	38	3	114	Glass/500mL	Laboratory Supply, TSV	(+61)-74771-4177	A
Measuring cylinder	27	3	81	Plastic/1L	Laboratory Supply, TSV	(+61)-74771-4177	A
Measuring cylinder	35	3	105	Plastic/2L	Laboratory Supply, TSV	(+61)-74771-4177	A
Pasteur piepette	20	2	40	230mm, box of 250	Laboratory Supply, TSV	(+61)-74771-4177	A
Teat for Pasteur pipette	6.5	1	6.5	pack of 10	Laboratory Supply, TSV	(+61)-74771-4177	A
Rubber Stopper	1	50	50	No.M180, 19×22×19mm for 20mL sryinge	Laboratory Supply, TSV	(+61)-74771-4177	A
Item	Unit Price (AUS $)	Qty	Total (AUS $)	Specification/Model/Cat.No.	Supplier	Contact Fax (ph)	Category
Rubber Stopper	2.7	30	81	No.M192, 44×51×25mm	Laboratory Supply, TSV	(+61)-74771-4177	A
Rubber Stopper	3	30	90	No.M193, 51×57×25mm	Laboratory Supply, TSV	(+61)-74771-4177	A
Rubber tubing	2.5	3	7.5	ID8mm for Bunsen burner	Laboratory Supply, TSV	(+61)-74771-4177	A
Scalpel handle	15	3	45	No.3	Laboratory Supply, TSV	(+61)-74771-4177	A
Scalpel blade	60	1	60	No.10, pack of 100	Laboratory Supply, TSV	(+61)-74771-4177	A
Spatula	10	3	30	Chattawy, 102mm	Laboratory Supply, TSV	(+61)-74771-4177	A
Sryinge	1.3	50	65	Plastic/Terumo, 20mL	Laboratory Supply, TSV	(+61)-74771-4177	A
Tally counter	58	3	174	4 digit	Laboratory Supply, TSV	(+61)-74771-4177	A
Thermometer	40	3	120	Maximum-minimum	Laboratory Supply, TSV	(+61)-74771-4177	A
Wash bottle	8	10	80	Plastic/500mL	Laboratory Supply, TSV	(+61)-74771-4177	A
Liquid sprayer	4.2	2	8.4	Plastic/500mL	Home Hill Hardware Shop Co.Pty.Ltd.	(+61)-74782-8166	A
T-piece	3.5	2	7	Plastic/4mm/green, pack of 24	Sanbrook Distributors, TSV	(+61)-74721-2576	A
Air curtain tubing	26	10	260	47" long	Sanbrook Distributors, TSV	(+61)-74721-2576	A
Valve control through	6	1	6	Plastic/4mm/green, pack of 24	Sanbrook Distributors, TSV	(+61)-74721-2576	A
Item	Unit Price (AUS $)	Qty	Total (AUS $)	Specification/Model/Cat.No.	Supplier	Contact Fax (ph)	Category
Air tubing	13	4	52	4mm, clear plastic, roll of 50m	Sanbrook Distributors, TSV	(+61)-74721-2576	A
Glass tubing	2	50	100	OD6mm × 1mm wall thickness × 1.5m long	Labglass Pty.Ltd., BNE	(+61)-73356-6722	A
Gas cylinder	60	1	60	5L	Home Hill Hardware Shop Co.Pty.Ltd.	(+61)-74782-8166	A
Alminium foil	15	3	45	250m caterer's pack	Home Hill Hardware Shop Co.Pty.Ltd.	(+61)-74782-8166	A
Chiesel	7	3	21	for shell cleaning	Home Hill Hardware Shop Co.Pty.Ltd.	(+61)-74782-8166	A
Cotton knitted glaves	8.5	1	8.5	pack of 10	Home Hill Hardware Shop Co.Pty.Ltd.	(+61)-74782-8166	A
Deck brush	3.5	3	10.5	for shell cleaninf	Home Hill Hardware Shop Co.Pty.Ltd.	(+61)-74782-8166	A
Garden hose	35	3	105	12.5mm × 18m, with outlet fittings	Home Hill Hardware Shop Co.Pty.Ltd.	(+61)-74782-8166	A
Bucket	10	12	120	22L, plastic, with lids	Home Hill Hardware Shop Co.Pty.Ltd.	(+61)-74782-8166	A
Air stone	5	12	60	Ceramic	Sanbrook Distributors, TSV	(+61)-74721-2576	A
		Subtotal =	$7,642.10
Item	Unit Price (AUS $)	Qty	Total (AUS $)	Specification/Model/Cat.No.	Supplier	Contact Fax (ph)	Category
(Filters & Mesh Screen)
GAF bag	10	20	200	25micron/ No.PEIG 25 PIS	Australian Filter Specialists Pty.Ltd.	(+61)-29672-1655	A
Mesh screen	170	1	170	25 micron/BCNY-0025-25	Australian Filter Specialists Pty.Ltd.	(+61)-29672-1655	A
Mesh screen	140	2	280	37 micron/BCNY-HD400-37	Australian Filter Specialists Pty.Ltd.	(+61)-29672-1655	A
Mesh screen	125	2	250	53 micron/BCNY-HD270-53	Australian Filter Specialists Pty.Ltd.	(+61)-29672-1655	A
Mesh screen	90	2	180	88 micron/BCNY-HD170-88	Australian Filter Specialists Pty.Ltd.	(+61)-29672-1655	A
Mesh screen	71	2	142	105 micron/BCNY-HD140-105	Australian Filter Specialists Pty.Ltd.	(+61)-29672-1655	A
Mesh screen	75	2	150	125 micron/BCNY-HD120–125	Australian Filter Specialists Pty.Ltd.	(+61)-29672-1655	A
Mesh screen	65	2	130	149 micron/BCNY-HD100–149	Australian Filter Specialists Pty.Ltd.	(+61)-29672-1655	A
Mesh screen	60	2	120	210 micron/BCNY-HD070–210	Australian Filter Specialists Pty.Ltd.	(+61)-29672-1655	A
Mesh screen	58	2	116	250 micron/BCNY-HD140060-250	Australian Filter Specialists Pty.Ltd.	(+61)-29672-1655	A
Mesh screen	55	5	275	500 micron/BCNY-HD035–500	Australian Filter Specialists Pty.Ltd.	(+61)-29672-1655	A
		Subtotal	$2,013.00
Item	Unit Price (AUS $)	Qty	Total (AUS $)	Specification/Model/Cat.No.	Supplier	Contact Fax (ph)	Category
(Chemicals & Microalgae)
Ammonia solution	95	1	95	Ammonium hydroxide, 26% NH3, 2L	Sigma Chemical, SYD	(+61)-29899-9742	A
Ethanole	50	2	100	96%, 2.5L	Laboratory Supply, TSV	(+61)-74771-4177	A
Clewat-32	500	2	1000	Trace metal mix, 10kg/pack, incl.freight	Nagase & Co.Ltd., Osaka, Japan	(+81)-6535-2480	A
Ammonium sulfate	192	2	384	5kg pack	Sigma Chemical, SYD	(+61)-29899-9742	A
Calcium phosphate dibasic	120	4	480	500g pack	Sigma Chemical, SYD	(+61)-29899-9742	A
D-biotin	191	1	191	1g	Sigma Chemical, SYD	(+61)-29899-9742	A
Di-sodium EDTA	75	2	150	500g	Sigma Chemical, SYD	(+61)-29899-9742	A
Formalin	41	1	41	Neutral, 5L	Sigma Chemical, SYD	(+61)-29899-9742	A
Sodium hydrogen carbonate	25	3	75	500g	Sigma Chemical, SYD	(+61)-29899-9742	A
Sodium nitrate	37	6	222	500g	Sigma Chemical, SYD	(+61)-29899-9742	A
Sodium thiosulfate pentahydrate	45	3	135	500g	Sigma Chemical, SYD	(+61)-29899-9742	A
Urea	43	4	172	500g	Sigma Chemical, SYD	(+61)-29899-9742	A
Vitamin B1	68	1	68	100g	Sigma Chemical, SYD	(+61)-29899-9742	A
Vitamin B12	210	1	210	1g	Sigma Chemical, SYD	(+61)-29899-9742	A
Di-sodium phosphate	76	3	228	500g	Sigma Chemical, SYD	(+61)-29899-9742	A
Potasium nitrate	82	4	328	500g	Sigma Chemical, SYD	(+61)-29899-9742	A
Sodium metasilicate	55	3	165	500g	Sigma Chemical, SYD	(+61)-29899-9742	A
Breach (sodium hypochlorite)	4	10	40	2.5L	Home Hill Hardware Shop Co.Pty.Ltd.	(+61)-74782-8166	A
Chlorine granular	260	1	260	Calcium hypochlorite, 25kg pack	Home Hill Hardware Shop Co.Pty.Ltd.	(+61)-74782-8166	A
Microalgae master culture	120	4	480	4 species	CSIRO Mar.Lab, TAS	(+61)36232-5000	A
			(AUS $)
	Subtotal	=	$4,824.00
	Total	=	$45,136.20	(=US Dollars)	$31,595.34

Appendix 1.7 Estimated cost for construction of the proposed hatchery at Vava'u

			(AUS $) $45,136.20
Cost of additional equipment and materials		=	(AUS $) $45,136.20
Freight from TSV-BNE-VAVA'U	1	6000	6000	By container (8ft × 8ft × 20ft =34.56 cubic meter)
Air freight from TSV to VAVA'U	2	500	1000	@$10/kg, 50kg/flight
		Subtotal =	$7,000.00


Hatchery construction at Vava'u		=	$20,000.00	(including leveling, reclaiming, building, painting and electrical wiring)

		Subtotal =	$72,136.20

Contigency	15%	=	$10,820.43

		Grand Total =	$82,956.63	(=US Dollars) $58,069.64