|
A. |
CAPITAL COST |
|
|
|
|
1. Land (value varies from place to place) |
|
|
||
|
2. Construction of 2 Kanal pond including inlet and outlet |
Rs. |
15.000.00 |
||
|
B. |
OPERATIONAL COST |
|
|
|
|
1. Lime: 20 Kg./@ of Rs. 7.00/Kg. |
Rs. |
140.00 |
||
|
2. Fish Seed: 1200 fingerlings for 2 Kanal pond |
Rs. |
1.200.00 |
||
|
3. Manure: Chicken litters; 200 Kg. for initial application |
Rs. |
3.300.00 |
||
|
4. Feed |
|
|||
|
|
i) Grass: to be grown around the fish pond |
|
|
|
|
|
ii) Supplementary Feed: av. 4 Kg./day |
|
|
|
|
Muzaffarabad needs max. 604 Kg. feed for 6 months |
Rs. |
6.000.00 |
||
|
5. Labour: anticipated from farmer side |
|
|
||
|
6. Miscellaneous Expenditure including Water Tax |
Rs. |
5,000.00 |
||
|
7. Maintenance |
Rs. |
2,000.00 |
||
|
Total Expenditure (besides the land value) |
Rs. |
17.640.00 |
||
|
Say |
Rs. |
18.000.00 |
||
|
C. |
PRODUCTION |
|
|
|
|
Stocked 1,200 fingerlings with 70 % survival and av. growth |
Rs. |
29.000.00 |
||